Silver Chef Limited (SIV)
Views and News
Essentials
Half-year Performance & Estimates - SIV
| Year-end June | 1H12A | FY12A | 1H13A | FY13A | 1H14A | FY14E | FY15E |
|---|---|---|---|---|---|---|---|
| Sales, $m | 39.3 | 84.2 | 53.6 | 114.8 | 67.4 | 138.0 | 161.0 |
| EBITDA, $m | 24.4 | 53.5 | 34.4 | 72.2 | 42.1 | 87.2 | 100.9 |
| EBIT, $m | 8.4 | 18.7 | 11.7 | 23.0 | 12.6 | 25.6 | 29.3 |
| Report NPAT, $m | 4.3 | 9.7 | 6.0 | 11.1 | 6.5 | ||
| Adj. NPAT, $m | 6.5 | 12.1 | 13.2 | ||||
| Reported EPS, ¢ | 18.00 | 40.00 | 22.00 | 40.00 | 22.00 | ||
| Adjusted EPS, ¢ | 22.00 | 41.40 | 44.20 | ||||
| EPS %FY/Growth | 45% | 55% | 0% | 0% | 4% | 7% | |
| Dividend, ¢ | 9.5 | 24.0 | 14.0 | 28.5 | 14.0 | 28.50 | 30.00 |
| Franking, % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| EBITDA Margin | 0 | 0 | 64% | 0 | 62% | 63.2% | 62.7% |
| NPAT Margin | 0 | 0 | 11% | 0 | 10% | 8.8% | 8.2% |
| ROE, % | 0 | 21% | 12% | 19% | 10% | ||
| EBIT/Interest | 0.0 | 3.8 | 3.6 | 3.4 | 3.74 | ||
| Net Debt / Equity | 0 | 1.47 | 1.77 | 1.57 | 1.59 | ||
| CashFlow/Sh, ¢ | 111.2 | 234.0 | 135.4 | 273.2 | 139.9 | 283.6 | 298.5 |
| Y/E Shares, m | 23.3 | 26.9 | 27.3 | 28.8 | 29.3 |
| Notes |
| Data sourced from IRESS Market Technology Limited. EPS Growth compared with the pcp is shown in most columns except the first half years which show their percentage of full year EPS. In a handful of cases, unadjusted share splits, or changes between positive and negative values, may give strange changes in ratios. |
Recent News Highlights
RussellResearch in the media
Stock Picks for Sunday Herald Sun – 5 May 2013
HOLD Silver Chef Limited, SIV, $7.90
A proven equipment financier of hospitality and other small to midcap businesses. Double digit earnings growth and rising 4% yield.
Stock Picks for Sunday Herald Sun – 7 October 2012
BUY Silver Chef Limited, SIV, $4.52
Renter and equipment funder to small and medium businesses in hospitality and other sectors. Sound record and growth path.
Wave Chart
Company Overview
Profile
Silver Chef
Rating:
Category: Potent Stock ; Midcaps
Action:
Website: www.silverchef.com.au
| ASX code: | SIV |
| Closing Price, 20/06/14: | $ 4.760 |
| Market Capitalisation: | $ 140 million |
| 52 Week High: | $ 8.94 |
| 52 Week Low: | $ 4.62 |
| Sector: | Trading Companies & Distributors |
| Index: | S&P/ASX All Index |
Summary of Fundamentals
| Year-end June | FY12A | FY13A | FY14E | FY15E |
|---|---|---|---|---|
| NPAT, $m | 9.7 | 11.1 | 12.1 | 13.2 |
| Reported EPS, ¢ | 40.00 | 40.00 | ||
| Adjusted EPS, ¢ | 11.45 | 41.40 | 44.20 | |
| EPS Growth, % | 29% | -71% | 262% | 7% |
| P/E Ratio, x | 11.90 | 41.57 | 11.50 | 10.77 |
| Dividend, ¢ | 24.0 | 28.5 | 28.50 | 30.00 |
| Franking, % | 100% | 100% | 100% | 100% |
| Div. Yield, % | 5.04 | 5.99 | 5.99 | 6.30 |
Notes
| Our Adjusted EPS is used for the last year and forward estimates and as basis for EPS Growth and P/E Ratio. We currently use Reported data for all historic NPAT, for the prior year EPS and as base for last year EPS growth. |
| Data & Chart sourced from IRESS Market Technology Ltd. |
One Year Chart
As at 23 June 2014
Other Highlights
| Sector: | Trading Companies & Distributors |
| Return on Equity, FY13 : | 19% |
| Net Debt to Equity, FY13 : | 157 % |
| EBIT / Interest Cover, FY13 : | 3.42 x |
| Gicscode: | 20100000 |
| First Listed: | 31-May-05 |
Business Activities
Silver Chef Limited (SIV) provides equipment funding small-to-medium business through its unique funding model, namely, Rent-Try-Buy and Rent-Grow-Own Solutions. SIV focuses on long term rentals of commercial equipment to enterprises across Australia, wi
Glossary:
| ♠ | "A Core Stock" - reliable long-term yield & growth |
| ♥ | "We like it" - a seasoned performer, growth & yield |
| ♦ | "A tough scout" - creating a potential breakthrough |
| ♣ | "A steady performer" - giving reliable yield or growth |
| Best Stocks | Portfolio of selected attractive investments |
| Potential | Stocks that may have good improvement prospects |
| Speculative | More risky usually smaller stocks with spec. upside |
| Midcaps | In RR Midcap Index, $ 70m to 1,500m market cap. |
| Large Stocks | Larger Stocks upwards of $ 1,500m market cap |