IOOF Limited (IFL)
New Section
Largest Independent in Wealth Management, with a Sound Record
IOOF is a vertically integrated wealth manager. In the ASX-200 Index, it ranks fourth in wholesale funds management, sixth in retail superannuation and retail discretionary investment and seventh in master funds: overall it is the largest independent player outside AMP and the ‘four pillars’ (corporate potential?).
IOOF benefits from secular growth in compulsory superannuation contributions and favourable demographic trends. It is conservatively funded, with no net debt. Stockmarket performance influences net inflows and funds under management, directly impacting revenues and making the share price volatile.
IOOF has grown strongly by successful merger, acquisition, integration and rationalisation of platforms. Given the growth of superannuation, a flight to quality and its experience as a consolidator, we expect double digit growth to continue.
The acquisition of DKN was completed last October, adding to IFL's distribution strength. Management has flagged more efficiency and IT gains.
In another record year ended June 2011, net profit was $99.5 million (normalised $111.5 million, up 15%) with EPS up 14% to 48.4¢. Operating cash flows were a strong $144.1m, leaving IFL with cash of $152m, effectively debt free.
Funds under management and administration were $76 billion, growth of 6% compared with system at 2%. The 43¢ franked dividend gives a 7.1% historic yield.
All these positives are of course subject to the impact of market conditions on the value of funds under management and on trading activities. Since mid 2011, weak markets and a flight from risk in the face of European troubles has had an adverse impact on those operating in the funds management sector - and their share prices, as evident in IFL's case. 1H12 results may be relatively weak and guidance restrained.
Despite this caution, we see IFL as well placed to continue growth and high yield.
Half-year Performance & Estimates - IFL
| Year-end June | 1H12A | FY12A | 1H13A | FY13A | 1H14A | FY14E | FY15E |
|---|---|---|---|---|---|---|---|
| Sales, $m | 324.7 | 56.7 | 326.6 | 675.0 | 411.3 | 431.0 | 462.0 |
| EBITDA, $m | 65.9 | 208.0 | 86.2 | 186.1 | 90.8 | 173.3 | 196.4 |
| EBIT, $m | 50.4 | 176.7 | 70.1 | 158.0 | 74.6 | 166.1 | 181.0 |
| Report NPAT, $m | 46.1 | 96.8 | 40.3 | 109.5 | 39.3 | ||
| Adj. NPAT, $m | 39.3 | 121.6 | 135.3 | ||||
| Reported EPS, ¢ | 20.00 | 41.00 | 17.00 | 47.00 | 16.00 | ||
| Adjusted EPS, ¢ | 16.00 | 52.15 | 58.40 | ||||
| EPS %FY/Growth | 49% | 36% | 15% | -6% | 11% | 12% | |
| Dividend, ¢ | 19.0 | 37.0 | 19.5 | 42.0 | 22.5 | 47.25 | 52.00 |
| Franking, % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| EBITDA Margin | 0 | 3.67 | 26% | 28% | 22% | 40.2% | 42.5% |
| NPAT Margin | 0 | 1.7 | 12% | 16% | 10% | 28.2% | 29.3% |
| ROE, % | 0 | 12% | 5% | 14% | 5% | ||
| EBIT/Interest | 0.0 | -31.5 | -88.7 | -195.7 | 1,493 | ||
| Net Debt / Equity | 0 | -0.07 | 0.01 | 0.01 | 0.04 | ||
| CashFlow/Sh, ¢ | 12.4 | 44.4 | 10.2 | 34.7 | 26.0 | 52.9 | 61.8 |
| Y/E Shares, m | 232.1 | 232.1 | 232.0 | 231.3 | 232.1 |
| Notes |
| Data sourced from IRESS Market Technology Limited. EPS Growth compared with the pcp is shown in most columns except the first half years which show their percentage of full year EPS. In a handful of cases, unadjusted share splits, or changes between positive and negative values, may give strange changes in ratios. |
Recent News Highlights
As at 19/02/2012 : see details at www.ioof.com.au (new window? Shift+Click)
| 15/02/2012 Increased BBG holding to 11.36% |
| 11/01/2012 further raises holding in BBG from 9.0% to 10.2% |
| 23/11/2011 Chairman`s and MD's Addresses at AGM |
Company Overview
Profile
IOOF Holdings
Rating: ♥
Category: Best Stock ; Large
Action: Accumulate
Website: www.ioof.com.au
| ASX code: | IFL |
| Closing Price, 20/06/14: | $ 8.290 |
| Market Capitalisation: | $ 1,924 million |
| 52 Week High: | $ 9.93 |
| 52 Week Low: | $ 6.96 |
| Sector: | Asset Management & Custody Banks |
| Index: | S&P/ASX 200 Index |
Summary of Fundamentals
| Year-end June | FY12A | FY13A | FY14E | FY15E |
|---|---|---|---|---|
| NPAT, $m | 96.8 | 109.5 | 121.6 | 135.3 |
| Reported EPS, ¢ | 41.00 | 47.00 | ||
| Adjusted EPS, ¢ | 108.76 | 52.15 | 58.40 | |
| EPS Growth, % | -15% | 165% | -52% | 12% |
| P/E Ratio, x | 20.22 | 7.62 | 15.90 | 14.20 |
| Dividend, ¢ | 37.0 | 42.0 | 47.25 | 52.00 |
| Franking, % | 100% | 100% | 100% | 100% |
| Div. Yield, % | 4.46 | 5.07 | 5.70 | 6.27 |
Notes
| Our Adjusted EPS is used for the last year and forward estimates and as basis for EPS Growth and P/E Ratio. We currently use Reported data for all historic NPAT, for the prior year EPS and as base for last year EPS growth. |
| Data & Chart sourced from IRESS Market Technology Ltd. |
One Year Chart
As at 23 June 2014
Other Highlights
| Sector: | Asset Management & Custody Banks |
| Return on Equity, FY13 : | 14% |
| Net Debt to Equity, FY13 : | 1 % |
| EBIT / Interest Cover, FY13 : | -195.7 x |
| Gicscode: | 40203010 |
| First Listed: | 05-Dec-03 |
Business Activities
IOOF Holdings Limited (IFL) is an Australian financial services group, both producing and distributing financial products with portfolio administration of investments, superannuation, annuities and investment trusts,
Glossary:
| ♠ | "A Core Stock" - reliable long-term yield & growth |
| ♥ | "We like it" - a seasoned performer, growth & yield |
| ♦ | "A tough scout" - creating a potential breakthrough |
| ♣ | "A steady performer" - giving reliable yield or growth |
| Best Stocks | Portfolio of selected attractive investments |
| Potential | Stocks that may have good improvement prospects |
| Speculative | More risky usually smaller stocks with spec. upside |
| Midcaps | In RR Midcap Index, $ 70m to 1,500m market cap. |
| Large Stocks | Larger Stocks upwards of $ 1,500m market cap |